X
What are you looking for ?

Analyst Coverage and Consensus

 
DISCLAIMER
doValue shares are covered by the analysts listed below.
The consensus table reports figures computed as the average of the most recent estimates by some of the mentioned analysts on the main financial data of doValue S.p.A..
 
Consensus information included in this page is presented for information purposes only and do not constitute a recommendation or offer to purchase, hold or sell doValue shares.
Such information represents estimates by the mentioned independent analysts and do not represent opinions, estimates or forecasts of doValue S.p.A. or members of its management.
 
By including this information on its website, doValue does not share nor concur to the forming of opinions, estimates or forecasts presented in this page and declines responsibility with regards to the accuracy, completeness and or correctness of such information.
 

RECOMMENDATIONS


BUY Rating: 5 - 62%
HOLD Rating: 3 - 38%
SELL Rating: 0 - 0%


ANALYST COVERAGE
 
Broker Analyst Coverage type E-mail Equity Recommendation Equity Target Price (€)
Akros L. Tramontana Equity luigi.tramontana@bancaakros.it Buy 9.00
AXIA J. Floriani Equity Jonas.Floriani@Axiavg.com Hold 9.80
Berenberg A. Markou Equity andreas.markou@berenberg.com Buy 11.00
Bestinver A. Trovarelli Equity atrovarelli@bestinver.es - -
Citi B. Ramirez Equity borja.ramirez@citi.com Buy 12.00
Deutsche Bank L. Dueser Credit  lars.dueser@db.com  - -
Equita A. Lisi Equity a.lisi@equitasim.it Buy 11.50
Intermonte Christian Carrese
N. Binda
Equity christian.carrese@intermonte.it
nicholas.binda@intermonte.it
Hold 9.90
JP Morgan Gurjit Kambo Equity gurjit.s.kambo@jpmorgan.com Hold 11.50
Kepler Filippo Prini Equity fprini@keplercheuvreux.com Buy 12.00
Average 10,84
  
 

ANALYSTS' CONSENSUS
 
Table Consensus (average) No.of estimates
 €million 2017A 2018A 2019A 2020A 2021E 2022E 2023E 2024E  2021E 2022E 2023E 2024E
Gross Revenues 213 234 364 418 565 566 573 570 8 8 8 3
Net Revenues 195 210 324 368 499 503 510 502 8 8 8 3
EBITDA ex NRI 70 84 140 125 192 194 204 206 7 7 7 3
EBITDA ex NRI margin 33% 36% 39% 30% 34% 34% 36% 36% - - - -
EBITDA 70 81 128 114 192 194 204 206 8 8 8 3
EBIT 68 80 78 41 101 117 131 148 8 8 8 3
Attributable Net Income ex NRI 45 53 69 21 59 64 78 87 7 7 7 3
Attributable Net Income 45 51 38 (22) 50 67 75 84 8 8 8 3
Dividend Per Share (€) 0.39 0.46 - 0.26 0.49 0.54 0.64 0.74 8 8 8 3
Net Debt / (Net Cash) (39) (68) 236 411 388 319 241 226 8 8 8 3
GBV (€bn) 77 82 132 158 155 157 154 153 7 7 7 3

Last update: November, 2021