DISCLAIMER
doValue shares are covered by the analysts listed below.
The consensus table reports figures computed as the average of the most recent estimates by some of the mentioned analysts on the main financial data of doValue S.p.A..
Consensus information included in this page is presented for information purposes only and do not constitute a recommendation or offer to purchase, hold or sell doValue shares.
Such information represents estimates by the mentioned independent analysts and do not represent opinions, estimates or forecasts of doValue S.p.A. or members of its management.
By including this information on its website, doValue does not share nor concur to the forming of opinions, estimates or forecasts presented in this page and declines responsibility with regards to the accuracy, completeness and or correctness of such information.
RECOMMENDATIONS
BUY Rating: 7 - 78%
HOLD Rating: 2 - 22%
SELL Rating: 0 - 0%
ANALYST COVERAGE
1) Accumulate considered as "Buy" in aggregate statistics
2) Target price is a range (Eur 10-11), assumed mid point for consensus purposes
3) Outperform considered as "Buy" in aggregate statistics
4) Neutral considered as "Hold" in aggregate statistics
doValue shares are covered by the analysts listed below.
The consensus table reports figures computed as the average of the most recent estimates by some of the mentioned analysts on the main financial data of doValue S.p.A..
Consensus information included in this page is presented for information purposes only and do not constitute a recommendation or offer to purchase, hold or sell doValue shares.
Such information represents estimates by the mentioned independent analysts and do not represent opinions, estimates or forecasts of doValue S.p.A. or members of its management.
By including this information on its website, doValue does not share nor concur to the forming of opinions, estimates or forecasts presented in this page and declines responsibility with regards to the accuracy, completeness and or correctness of such information.
RECOMMENDATIONS
BUY Rating: 7 - 78%
HOLD Rating: 2 - 22%
SELL Rating: 0 - 0%
ANALYST COVERAGE
| Broker | Analyst | Telephone | Recommendation | Target Price (€) | Date last publication | |
|---|---|---|---|---|---|---|
| Akros1 | Luigi Tramontana | luigi.tramontana@bancaakros.it | +39 02 4344 4239 | Accumulate | 11,50 | 02/09/2021 |
| AXIA | Jonas Floriani | Jonas.Floriani@Axiavg.com | +44 20 8068 3516 | Buy | 12,10 | 05/08/2021 |
| Berenberg | Andreas Markou | andreas.markou@berenberg.com | +44 20 3753 3022 | Buy | 12,00 | 06/08/2021 |
| Bestinver2 | Pietro Solidoro | psolidoro@bestinver.es | +39 02 982880205 | Hold | 10,50 | 06/08/2021 |
| Citi | Borja Ramirez | borja.ramirez@citi.com | +44 20 7508 0206 | Buy | 13,00 | 05/08/2021 |
| Equita | Andrea Lisi | a.lisi@equitasim.it | +39 026204275 | Buy | 11,50 | 06/08/2021 |
| Intermonte3 | Christian Carrese Nicholas Binda | christian.carrese@intermonte.it, nicholas.binda@intermonte.it |
+39 02 77115 485 +39 02 77115 422 |
Outperform | 12,00 | 02/09/2021 |
| JP Morgan4 | Julia Varesko | julia.varesko@jpmorgan.com | +44 20 3493 0551 | Neutral | 11,80 | 05/08/2021 |
| Kepler | Filippo Prini | fprini@keplercheuvreux.com | +39 02 8550 7226 | Buy | 12,50 | 05/08/2021 |
1) Accumulate considered as "Buy" in aggregate statistics
2) Target price is a range (Eur 10-11), assumed mid point for consensus purposes
3) Outperform considered as "Buy" in aggregate statistics
4) Neutral considered as "Hold" in aggregate statistics
ANALYSTS' CONSENSUS
| €million | 2017A | 2018A | 2019A | 2020A | 2021E | 2022E | N. of estimates for 2022E |
|---|---|---|---|---|---|---|---|
| Gross Revenues | 213 | 234 | 364 | 418 | 543 | 569 | 9 |
| Net Revenues | 195 | 210 | 324 | 368 | 483 | 510 | 9 |
| EBITDA ex NRI | 70 | 84 | 140 | 125 | 193 | 216 | 8 |
| EBITDA ex NRI margin | 33% | 36% | 39% | 30% | 36% | 38% | - |
| EBITDA | 70 | 81 | 128 | 114 | 191 | 216 | 9 |
| EBIT | 68 | 80 | 78 | 41 | 107 | 143 | 9 |
| Attributable Net Income ex NRI | 45 | 53 | 69 | 21 | 60 | 82 | 7 |
| Attributable Net Income | 45 | 51 | 38 | (22) | 54 | 85 | 9 |
| Dividend Per Share (€) | 0,39 | 0,46 | - | 0,26 | 0,49 | 0,71 | 9 |
| Net Debt / (Net Cash) | (39) | (68) | 236 | 411 | 324 | 219 | 7 |
Last update:September, 2021
